v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]    
Revenue and other operating income $ 0 $ 0
Operating costs and expenses    
Compensation and benefits, including stock-based compensation (1,994) (2,219)
Consultancy, legal and professional fees (1,822) (1,680)
Depreciation and amortization (2) (31)
Loss on remeasurement of assets classified as held for sale 0 (376)
Accretion of asset retirement obligations (289) (258)
Exploration expense (682) (1,010)
Camp expense recoveries, net (1,629) 0
LNG feasibility study expense (191) 0
General and administrative (1,598) (1,405)
Total operating costs and expenses (8,205) (6,978)
Loss from operations (8,205) (6,978)
Other income (expense)    
Interest income (expense), net (305) 796
Foreign exchange gain (loss), net (551) (254)
Other income (expense), net 0 (320)
Total other income (expense) (856) 222
Net loss (9,061) (6,756)
Less: Net loss attributable to noncontrolling interest (879) (861)
Net loss attributable to Tamboran Resources Corporation stockholders (8,182) (5,895)
Comprehensive income (loss)    
Net loss (9,061) (6,756)
Other comprehensive income (loss)    
Foreign exchange translation 1,738 12,148
Total comprehensive income (loss) (7,323) 5,392
Less: Total comprehensive income (loss) attributable to noncontrolling interest (1,003) 566
Total comprehensive income (loss) attributable to Tamboran Resources Corporation stockholders $ (6,320) $ 4,826
Net loss per common stock    
Net loss per common stock, basic (in USD per share) $ (0.467) $ (0.417)
Net loss per common stock, diluted (in USD per share) $ (0.467) $ (0.417)
Weighted average number of common stock outstanding    
Weighted average number of common stock outstanding, basic (in shares) 17,525,363 14,124,788
Weighted average number of common stock outstanding, diluted (in shares) 17,525,363 14,124,788

Source