v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Income Statement [Abstract]        
Revenue and other operating income $ 0 $ 0 $ 0 $ 0
Operating costs and expenses        
Compensation and benefits, including stock-based compensation (2,430,466) (1,938,380) (6,332,527) (3,702,774)
Consultancy, legal and professional fees (1,420,319) (1,078,151) (4,104,144) (4,863,426)
Depreciation and amortization (23,217) (31,831) (84,632) (89,915)
Loss on remeasurement of assets classified as held for sale 0 0 (376,000) (25,605)
Accretion of asset retirement obligations (274,627) (230,910) (774,431) (660,507)
Exploration expense (1,200,772) 422,861 (3,683,584) (2,964,140)
LNG feasibility study expense (1,977,782) 0 (5,210,679) 0
Checkerboard fee 0 0 (5,950,000) 0
General and administrative (1,473,607) (703,525) (4,277,711) (2,301,511)
Total operating costs and expenses (8,800,790) (3,559,936) (30,793,708) (14,607,878)
Loss from operations (8,800,790) (3,559,936) (30,793,708) (14,607,878)
Other income (expense)        
Interest income, net 51,132 254,599 1,552,603 503,130
Foreign exchange gain (loss), net 141,876 659,088 (1,340,008) 384,896
Other income (expense), net 435,136 (1,089) 152,796 (200,116)
Total other income (expense) 628,144 912,598 365,391 687,910
Net loss (8,172,646) (2,647,338) (30,428,317) (13,919,968)
Less: Net loss attributable to noncontrolling interest (1,515,649) 635,217 (3,709,800) (1,421,384)
Net loss attributable to Tamboran Resources Corporation stockholders (6,656,997) (3,282,555) (26,718,517) (12,498,584)
Comprehensive income (loss)        
Net loss (8,172,646) (2,647,338) (30,428,317) (13,919,968)
Other comprehensive income (loss)        
Foreign exchange translation 1,477,473 (12,199,088) (15,532,455) (3,865,688)
Total comprehensive income (loss) (6,695,173) (14,846,426) (45,960,772) (17,785,656)
Less: Total comprehensive income (loss) attributable to noncontrolling interest (943,087) (1,300,096) (5,735,374) (1,955,987)
Total comprehensive income (loss) attributable to Tamboran Resources Corporation stockholders $ (5,752,086) $ (13,546,330) $ (40,225,398) $ (15,829,669)
Net loss per common stock        
Net loss per common stock, basic (in USD per share) $ (0.458) $ (0.321) $ (1.864) $ (1.367)
Net loss per common stock, diluted (in USD per share) $ (0.458) $ (0.321) $ (1.864) $ (1.367)
Weighted average number of common stock outstanding        
Weighted average number of common stock outstanding, basic (in shares) 14,536,774 10,223,449 14,336,033 9,145,388
Weighted average number of common stock outstanding, diluted (in shares) 14,536,774 10,223,449 14,336,033 9,145,388

Source